| costs exc. future const.int. |
1989 |
| COSTS |
|
| Field Expense |
|
| Land Development |
15000 |
| Building Cost |
14187000 |
| Tenant Improvements |
|
| Architecture & Engineering |
630000 |
| Elevator/Escalator |
|
| Furniture & Equipment |
4500000 |
| Misc. Administration |
811000 |
| Dev. Costs Expensed |
50000 |
| Grants & Reimbursements |
|
| Contingency |
550000 |
| Land Cost |
2600000 |
| Financing Fees |
1547000 |
| Total |
24890000 |
|
