Home   E-Mail  HomePage    index    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format401    Format423    Format413    Format414    Format412    Format404    Format425    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417    AVI    CM    MV    A87SCH    ENT    AVAR    PFDRET   

Spring Valley Hotel

Schedule L: Debt Service Schedule

Annual from opening

  Total 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999
2 661 Salaries & Wages 21373240 2208418 2196791 2183883 2169552 2153641 2135977 2116367 2094596 2070425 2043590
2 671 1766005 105506 117133 130042 144373 160283 177947 197557 219329 243500 270334
Subtotal: 23139245 2313925 2313925 2313925 2313925 2313925 2313925 2313925 2313925 2313925 2313925
                       
2 662 Payroll Taxes & Emp. Ben.                      
2 672 Expenses for Dev.Setup Only                      
Subtotal:                      
                       
4 641 Administrative & General                      
                       
Total 23139245 2313925 2313925 2313925 2313925 2313925 2313925 2313925 2313925 2313925 2313925


 Home   E-Mail  home at CD root