Home   E-Mail  HomePage    index    Format420    Format418    Format424    Format426    Format421    Format409    Format410    Format401    Format423    Format413    Format414    Format412    Format404    Format425    Format429    Format402    Format422    Format428    Format405    Format406    Format407    Format408    Format415    Format416    Format417    AVI    CM    MV    A87SCH    ENT    AVAR    PFDRET   

Spring Valley Hotel

Schedule S: Basis Accounts

by entity (columns)

  Total Developer Lender Investor Other Public
Investment 26131000 19631000   6500000    
Costs Exp. During Const. -50000 -50000        
Annual Tax Losses   -327984   -32470383   32798366
Annual Cash Distributions            
Final Cash Distribution -28618005 -22070244   -6547761    
Final Tax Obligation       9105080   -9105080
Mortgage(s),Deposits,WC            
Other Earnings -24211240 -308000 -21689240 308000 -2522000  
Taxes Not Effecting Basis   308000 21689240 -308000 2522000 -24211240
Tax Credits            
Other   2440244 19313995 -2557319   -19196920


 Home   E-Mail  home at CD root