| |
Total |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
| Field Expense |
|
|
|
|
|
|
|
|
|
|
| Land Development |
|
|
|
|
|
|
|
|
|
|
| Building Cost |
-1138410 |
-596311 |
-542099 |
|
|
|
|
|
|
|
| Tenant Improvements |
|
|
|
|
|
|
|
|
|
|
| Architecture & Engineering |
|
|
|
|
|
|
|
|
|
|
| Elevator/Escalator |
|
|
|
|
|
|
|
|
|
|
| Furniture & Equipment |
|
|
|
|
|
|
|
|
|
|
| Misc. Administration |
|
|
|
|
|
|
|
|
|
|
| Dev. Costs Expensed |
|
|
|
|
|
|
|
|
|
|
| Grants & Reimbursements |
|
|
|
|
|
|
|
|
|
|
| Contingency |
|
|
|
|
|
|
|
|
|
|
| Land |
-500000 |
-500000 |
|
|
|
|
|
|
|
|
| Financing Fees |
-569174 |
|
-569174 |
|
|
|
|
|
|
|
| Interest & Financing |
-100509 |
-30798 |
-69711 |
|
|
|
|
|
|
|
| Internal Interest |
|
|
|
|
|
|
|
|
|
|
| Accounting Transfers |
|
|
|
|
|
|
|
|
|
|
| Total |
-2308093 |
-1127108 |
-1180984 |
|
|
|
|
|
|
|
|
