| costs exc. future const.int. |
Total |
1987 |
1988 |
1989 |
1990 |
1991 |
| COSTS |
|
|
|
|
|
|
| Depr. assets acquired |
|
|
|
|
|
|
| Land Development |
741153 |
741153 |
|
|
|
|
| Building Cost |
3409478 |
3409478 |
|
|
|
|
| Service structures |
240000 |
240000 |
|
|
|
|
| Architecture & Engineering |
133445 |
133445 |
|
|
|
|
| Elevator/Escalator |
|
|
|
|
|
|
| Furniture & Equipment |
|
|
|
|
|
|
| Misc. Administration |
54800 |
54800 |
|
|
|
|
| Dev. Costs Expensed |
5760 |
5760 |
|
|
|
|
| Grants & Reimbursements |
|
|
|
|
|
|
| Contingency |
227606 |
227606 |
|
|
|
|
| Land |
350000 |
350000 |
|
|
|
|
| Financing Fees |
275453 |
119435 |
156018 |
|
|
|
| Total |
5437695 |
5281677 |
156018 |
|
|
|
|
