| |
Tax Ded. Const.Exp. |
Annual Taxable Income |
Residual Value |
Capital Gains Tax Rate |
Tax Rate A[118-120] |
Opp.Rate A[115-117] |
Dist.C.F. A[83-85] |
| Developer |
|
1 |
0.667 |
|
|
0.07 |
1 |
| Lender |
|
|
|
|
|
0.1 |
|
| Investor |
|
|
|
0.2 |
0.5 |
0.15 |
|
| Other |
|
|
|
|
|
0.15 |
|
| Public |
|
|
|
|
|
0.07 |
|
| Secondary Lender |
1 |
|
0.333 |
0.2 |
0.5 |
0.15 |
|
| TOTAL |
1 |
1 |
1 |
|
|
|
1 |
|
