| |
Tax Ded. Const.Exp. |
Annual Taxable Income |
Residual Value |
Capital Gains Tax Rate |
Tax Rate A[118-120] |
Opp.Rate A[115-117] |
Dist.C.F. A[83-85] |
Participant ID# |
#Units |
Safe Return on Investment |
Reinvestment Rate |
Min. Amt for Reinv.Rate |
Tax Rate Adj. 1st Yr(s) |
| Developer |
0.01 |
0.01 |
0.5 |
|
|
0.12 |
0.01 |
1 |
|
|
|
|
|
| Lender |
|
|
|
|
|
0.12 |
|
2 |
|
|
|
|
|
| Corporate Limited Partner |
0.9801 |
0.99 |
0.475 |
0.34 |
0.34 |
0.12 |
0.9801 |
3 |
16 |
|
|
|
0.06 |
| Other |
|
|
|
|
|
0.12 |
|
4 |
|
|
|
|
|
| IRS |
|
|
|
|
|
0.12 |
|
5 |
|
|
|
|
|
| SHARP-MHFA |
|
|
|
|
|
0.12 |
|
6 |
|
|
|
|
|
| Underwriter/Syndctr |
|
|
|
|
|
0.12 |
|
7 |
|
|
|
|
|
| Boston Hsg.Prtnrshp,Inc. |
0.0099 |
|
0.025 |
|
|
0.12 |
0.0099 |
8 |
|
|
|
|
|
| Greater Boston Dev.Corp. |
|
|
|
|
|
0.12 |
|
9 |
|
|
|
|
|
| Local Sponsors |
|
|
|
|
|
0.12 |
|
10 |
|
|
|
|
|
| Prof.Svcs.Firms |
|
|
|
|
|
0.12 |
|
11 |
|
|
|
|
|
| TOTAL |
1 |
1 |
1 |
|
|
|
1 |
|
|
|
|
|
|
|
