| costs exc. future const.int. |
Total |
1987 |
1988 |
1989 |
| COSTS |
|
|
|
|
| Depr. assets acquired |
959580 |
479790 |
479790 |
|
| Land Development |
|
|
|
|
| Building Cost |
50057841 |
25028921 |
25028920 |
|
| Service structures |
|
|
|
|
| Architecture & Engineering |
|
|
|
|
| Elevator/Escalator |
|
|
|
|
| Furniture & Equipment |
3077863 |
1538932 |
1538931 |
|
| Misc. Administration |
|
|
|
|
| Dev. Costs Expensed |
257503 |
106641 |
150862 |
|
| Grants & Reimbursements |
|
|
|
|
| Contingency |
|
|
|
|
| Land |
3844500 |
3844500 |
|
|
| Financing Fees |
12474346 |
4555055 |
|
7919291 |
| Total |
70671633 |
35553839 |
27198503 |
7919291 |
|
