| |
Total |
Developer |
Lender |
Corporate Limited Partner |
Other |
IRS |
SHARP-MHFA |
Underwriter/Syndctr |
Boston Hsg.Prtnrshp,Inc. |
Greater Boston Dev.Corp. |
Local Sponsors |
Prof.Svcs.Firms |
| Investment |
11704391 |
-4295609 |
|
16000000 |
|
|
|
|
|
|
|
|
| Costs Exp. During Const. |
|
|
|
|
|
|
|
|
|
|
|
|
| Annual Tax Losses |
|
-407400 |
|
-40332569 |
|
40739969 |
|
|
|
|
|
|
| Annual Cash Distributions |
|
|
|
|
|
|
|
|
|
|
|
|
| Final Cash Distribution |
-12534960 |
|
|
-12534960 |
|
|
|
|
|
|
|
|
| Final Tax Obligation |
|
|
|
12534960 |
|
-12534960 |
|
|
|
|
|
|
| Mortgage(s),Deposits,WC |
|
|
|
|
|
|
|
|
|
|
|
|
| Other Earnings |
-96584986 |
|
-57275898 |
|
-13221751 |
|
-1967128 |
-94500 |
-2200000 |
-498000 |
-21197709 |
-130000 |
| Taxes Not Effecting Basis |
|
|
55176075 |
|
13221751 |
-94485163 |
1967128 |
94500 |
2200000 |
498000 |
21197709 |
130000 |
| Tax Credits |
|
|
|
-25571301 |
|
25571301 |
|
|
|
|
|
|
| Other |
|
4295609 |
42947912 |
|
|
-66022127 |
1037952 |
|
|
|
17740654 |
|
|