| |
Total |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
| PROJECT ACCOUNTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment Adjustment |
4939588 |
-4203895 |
150862 |
8992621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Losses |
-257514 |
-106641 |
-150862 |
-2 |
|
|
|
|
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
|
|
-2 |
|
-1 |
| Interest Income Used |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subtotal: PROJECT ACCOUNTS |
4682074 |
-4310536 |
|
8992619 |
|
|
|
|
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
|
|
-2 |
|
-1 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FUNDED EXPENSE ACCOUNTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financing to Escrow |
-386465 |
|
|
-386465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Funded Expenditures |
-386465 |
|
|
-386465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Escrow to Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Const./Br.Fin.to Cash |
386465 |
|
|
386465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subtotal: FUNDED EXPENSE ACCOUNTS |
-386465 |
|
|
-386465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RESERVE ACCOUNTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Working Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Reserve |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subtotal: RESERVE ACCOUNTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
4295609 |
-4310536 |
|
8606154 |
|
|
|
|
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
|
|
-2 |
|
-1 |
|