| Periods are Annual |
Total |
1 |
2 |
3 |
| Depr. assets acquired |
959580 |
479790 |
479790 |
|
| Land Development |
|
|
|
|
| Building Cost |
50057841 |
25028921 |
25028920 |
|
| Service structures |
|
|
|
|
| Architecture & Engineering |
|
|
|
|
| Elevator/Escalator |
|
|
|
|
| Furniture & Equipment |
3077863 |
1538932 |
1538931 |
|
| Misc. Administration |
|
|
|
|
| Dev. Costs Expensed |
257503 |
106641 |
150862 |
|
| Grants & Reimbursements |
|
|
|
|
| Contingency |
|
|
|
|
| TOTAL |
54352787 |
27154284 |
27198503 |
|
|
