| |
Total |
ToDate |
2089 |
2090 |
2091 |
2092 |
2093 |
2094 |
2095 |
2096 |
2097 |
2098 |
2099 |
2100 |
2101 |
2102 |
2103 |
| All Participants |
3711539 |
-5159024 |
220957 |
222690 |
224229 |
225558 |
226657 |
227506 |
228083 |
228364 |
228326 |
227942 |
227185 |
226025 |
224432 |
222373 |
5710236 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Developer Income |
315000 |
|
21000 |
21000 |
21000 |
21000 |
21000 |
21000 |
21000 |
21000 |
21000 |
21000 |
21000 |
21000 |
21000 |
21000 |
21000 |
| Lender Income |
1054143 |
74575 |
74230 |
73428 |
72548 |
71579 |
70515 |
69345 |
68060 |
66646 |
65092 |
63384 |
61506 |
59443 |
57174 |
54680 |
51938 |
| Investor Income |
4361442 |
36137 |
553704 |
537761 |
516808 |
493254 |
480903 |
463569 |
463153 |
462293 |
460968 |
459675 |
24801 |
23581 |
22400 |
19031 |
-656597 |
| Other Entities |
1640144 |
164959 |
473817 |
227677 |
165664 |
95688 |
58746 |
56785 |
54752 |
52644 |
50455 |
48183 |
45823 |
43371 |
40821 |
31540 |
29218 |
| Public Income |
-4361442 |
-36137 |
-553704 |
-537761 |
-516808 |
-493254 |
-480903 |
-463569 |
-463153 |
-462293 |
-460968 |
-459675 |
-24801 |
-23581 |
-22400 |
-19031 |
656597 |
| Developer Capital |
776604 |
-350000 |
|
|
|
-1689 |
63 |
73 |
81 |
86 |
88 |
87 |
83 |
74 |
62 |
112 |
1127483 |
| Lender Capital |
|
-785000 |
8073 |
8874 |
9755 |
10723 |
11787 |
12957 |
14243 |
15656 |
17210 |
18918 |
20796 |
22860 |
25128 |
27622 |
560399 |
| Investor Capital |
-74353 |
|
-766250 |
-766250 |
-766250 |
-766250 |
6241 |
7267 |
8041 |
8543 |
8751 |
8641 |
8188 |
7367 |
6148 |
11066 |
2910395 |
| Other Entities |
|
-4263558 |
410088 |
657960 |
721514 |
794507 |
58305 |
60079 |
61906 |
63789 |
65729 |
67728 |
69788 |
71911 |
74098 |
76352 |
1009803 |
| Public Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subtotal: |
3711539 |
-5159024 |
220957 |
222690 |
224229 |
225558 |
226657 |
227506 |
228083 |
228364 |
228326 |
227942 |
227185 |
226025 |
224432 |
222373 |
5710236 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
7423078 |
-10318048 |
441914 |
445379 |
448459 |
451117 |
453315 |
455012 |
456165 |
456728 |
456651 |
455884 |
454370 |
452051 |
448864 |
444745 |
11420471 |
|
