| |
Total |
Developer |
Lender |
Investor |
Other |
Public |
| Investment |
5393025 |
-804399 |
|
6197424 |
|
|
| Costs Exp. During Const. |
|
|
|
|
|
|
| Annual Tax Losses |
|
|
|
-5431147 |
|
5431147 |
| Annual Cash Distributions |
|
|
|
|
|
|
| Final Cash Distribution |
-1 |
|
|
-1 |
|
|
| Final Tax Obligation |
|
|
|
-260534 |
|
260534 |
| Mortgage(s),Deposits,WC |
|
|
|
|
|
|
| Other Earnings |
-7510107 |
|
-6766429 |
|
-743678 |
|
| Taxes Not Effecting Basis |
|
|
6766429 |
|
743678 |
-7510107 |
| Tax Credits |
|
|
|
-6345000 |
|
6345000 |
| Other |
|
804399 |
3438122 |
260535 |
|
-4503056 |
|