Tower Point Apartments (demo)

HomePage

MV AVAR AVI ENT UNITMIX Format420 Format418 Format424 Format426 Format421 Format409 Format410 Format411 Format401 Format423 Format413 Format412 Format404 Format425 Format429 Format402 Format422 Format428 Format405 Format406 Format408 Format415 Format416 Format417

	Total	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017
All Participants	12,199,041	-13886098	685890	702755	719925	737401	755187	773279	791682	810393	829414	848743	868381	888324	908572	929123	14,836,070

Developer Income
Lender Income	5,513,313		407438	403358	398980	394285	389248	383844	378048	371831	365161	358006	350331	342098	333266	323792	313629
Investor Income	-2239248		76823	72934	68839	64532	60004	-23197	-31424	-39900	-48635	-57639	-66925	-76505	-86392	-96599	-2055164
Other Entities	130588		10390	10180	9964	9740	9510	9273	9029	8777	8518	8251	7976	7692	7400	7098	6788
Public Income	2,239,248		-76823	-72934	-68839	-64532	-60004	23197	31424	39900	48635	57639	66925	76505	86392	96599	2,055,164
Developer Capital	-394003	-539250	2050	2219	2391	2565	2743	2924	3108	3295	3485	3679	3875	4075	4277	4483	100078
Lender Capital		-5567000	56116	60196	64573	69269	74306	79709	85505	91723	98393	105548	113223	121456	130288	139762	4,276,932
Investor Capital	6,586,025	-7430348	197849	214123	230693	247557	264720	282179	299938	317994	336349	355002	373952	393198	412737	432568	9,657,511
Other Entities	363118	-349500	12047	12679	13325	13985	14659	15349	16053	16772	17507	18258	19024	19806	20605	21420	481131
Public Capital
Subtotal:	12,199,041	-13886098	685890	702755	719925	737401	755187	773279	791682	810393	829414	848743	868381	888324	908572	929123	14,836,070

Total	24,398,083	-27772196	1,371,781	1,405,509	1,439,851	1,474,803	1,510,373	1,546,558	1,583,364	1,620,786	1,658,828	1,697,487	1,736,762	1,776,648	1,817,144	1,858,246	29,672,140