| AVI[20] Est.const.int,fin.fees,acctg.adj.(ProCash checks) |
3835.005208 |
| AVI[41] Other income/unit (vacancy applies;ex.AVI[7]units) |
669.625 |
| AVI[53] Vacancy rate (in normal operating years) |
0.05 |
| AVI[61] 1st mortgage loan to value Ratio or $ Amount |
5,567,000 |
| AVI[62] 1st mortgage interest rate |
0.0704 |
| AVI[63] 1st mortgage term in Years (0=interest only) |
30 |
| AVI[64] 1st mortgage months Til Balloon |
216 |
| AVI[65] 2nd mortgage loan to value ratio or $ amount |
349500 |
| AVI[66] 2cd mortgage interest rate |
0.03 |
| AVI[67] 2cd mortgage term in years (0=interest only) |
31.057 |
| AVI[68] 2cd mortgage months til balloon |
360 |
| AVI[69] Who provides 2nd mortgage (see AVI[ 65]) |
4 |
| AVI[87] Equity contribution ($ or % Costs Less Land&Fin.) |
7,430,348 |
| AVI[131] Annual Growth Rate for Gross Income MV[1] |
0.03 |
| AVI[132] Annual Growth Rate for Operating Expenses MV[2] |
0.0389255 |
| AVI[133] No. of Years to Hold Income Constant MV[3] |
1 |
| AVI[134] No. of Years to Hold Operating Expenses Constant MV[4] |
1 |
| AVI[156] Inv.Returned Before Dist.in End.Vlu.(0) or Inv.Ignored (1) MV[29] |
1 |
| AVI[158] Starting Year (if MV[31]=0, then 1 2..) MV[31] |
1 |
| AVI[200] Developer fee (deferred) |
2808.61 |
HomePage
MV
AVAR
AVI
CM
OM
ENT
UNITMIX
Format420
Format418
Format424
Format426
Format421
Format409
Format410
Format411
Format401
Format423
Format413
Format412
Format404
Format425
Format429
Format402
Format422
Format428
Format405
Format406
Format407
Format408
Format415
Format416
Format417
