| |
Bedrooms /Unit |
Number of Units |
Square Feet /Unit |
Rent /Month |
Tenant Utilities Estimate |
Income Limit |
Persons /Family |
Market Rent |
Developer Rent |
Underwriting Rent |
LIHTC Max Rent |
LIHTC Net Rent |
| 2 Bedroom Units |
2.2 |
14 |
997 |
249.96 |
64 |
|
|
|
|
|
|
|
| 3 Bedroom Units |
3.2 |
12 |
1211 |
285.16 |
78 |
|
|
|
|
|
|
|
| 4 Bedroom Units |
4.2 |
3 |
1338 |
306.04 |
100 |
|
|
|
|
|
|
|
| 2 Bedroom Units |
2.2 |
82 |
997 |
596.84 |
64 |
|
|
|
|
|
|
|
| 3 Bedroom Units |
3.2 |
68 |
1211 |
577.78 |
78 |
|
|
|
|
|
|
|
| 4 Bedroom Units |
4.2 |
13 |
1338 |
632.93 |
100 |
|
|
|
|
|
|
|
| TOTAL |
|
192 |
|
|
|
|
|
|
|
|
|
|
|