| |
Tax Ded. Const.Exp. |
Annual Taxable Income |
Residual Value |
Capital Gains Tax Rate |
Tax Rate A[118-120] |
Opp.Rate A[115-117] |
Dist.C.F. A[83-85] |
Participant ID# |
#Units |
Safe Return on Investment |
Reinvestment Rate |
Min. Amt for Reinv.Rate |
Tax Rate Adj. 1st Yr(s) |
| Western Housing |
0.02 |
0.02 |
0.51 |
|
|
0.12 |
0.02 |
1 |
|
|
|
|
|
| Lender |
|
|
|
|
|
0.12 |
|
2 |
|
|
|
|
|
| Individual Limited Partner |
0.49 |
0.49 |
0.245 |
0.34 |
0.34 |
0.12 |
0.49 |
3 |
33 |
|
|
|
0.34 |
| Other |
|
|
|
|
|
0.12 |
|
4 |
|
|
|
|
|
| IRS |
|
|
|
|
|
0.12 |
|
5 |
|
|
|
|
|
| Corporate Limited Partner |
0.49 |
0.49 |
0.245 |
0.28 |
0.28 |
0.12 |
0.49 |
6 |
33 |
|
|
|
0.385 |
| March Securities & Inv.Svcs. |
|
|
|
|
|
0.12 |
|
7 |
|
|
|
|
|
| General Partner |
|
|
|
|
|
0.12 |
|
8 |
|
|
|
|
|
| Collins & Associates |
|
|
|
|
|
0.12 |
|
9 |
|
|
|
|
|
| Special Limited Partner |
|
|
|
|
|
0.12 |
|
10 |
|
|
|
|
|
| TOTAL |
1 |
1 |
1 |
|
|
|
1 |
|
|
|
|
|
|
|