| costs exc. future const.int. |
Total |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
| COSTS |
|
|
|
|
|
|
|
|
| Depr. assets acquired |
1270750 |
1270750 |
|
|
|
|
|
|
| Land Development |
|
|
|
|
|
|
|
|
| Building Cost |
2899014 |
2899014 |
|
|
|
|
|
|
| Service structures |
|
|
|
|
|
|
|
|
| Architecture & Engineering |
|
|
|
|
|
|
|
|
| Elevator/Escalator |
|
|
|
|
|
|
|
|
| Furniture & Equipment |
653936 |
653936 |
|
|
|
|
|
|
| Misc. Administration |
2594 |
2594 |
|
|
|
|
|
|
| Dev. Costs Expensed |
|
|
|
|
|
|
|
|
| Grants & Reimbursements |
|
|
|
|
|
|
|
|
| Contingency |
|
|
|
|
|
|
|
|
| Land |
1015000 |
1015000 |
|
|
|
|
|
|
| Financing Fees |
2736406 |
219120 |
2517286 |
|
|
|
|
|
| Total |
8577700 |
6060414 |
2517286 |
|
|
|
|
|
|
