Guggenheim Demo:Trial 1: New Construction - $80,000 Cost per Unit; Conventional Financing

Schedule N: DEPRECIATION SCHEDULES

Annual FROM OPENING

(Data ID 8000100 30601 11 14 1 40)

Total 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Schedule #Dep.70000 1 27.5yrs 38182 2545 2545 2545 2545 2545 2545 2545 2545 2545 2545 2545 2545 2545 2545 2545
Schedule #Dep. 5000 1 5 yrs 5000 1000 1000 1000 1000 1000
Schedule #Dep. 0 1 5 yrs
Total 43182 3545 3545 3545 3545 3545 2545 2545 2545 2545 2545 2545 2545 2545 2545 2545

	Total	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017
Schedule #Dep.70000 1 27.5yrs	38182	2545	2545	2545	2545	2545	2545	2545	2545	2545	2545	2545	2545	2545	2545	2545
Schedule #Dep. 5000 1 5 yrs	5000	1000	1000	1000	1000	1000
Schedule #Dep. 0 1 5 yrs
Total	43182	3545	3545	3545	3545	3545	2545	2545	2545	2545	2545	2545	2545	2545	2545	2545