| AVI[2] Land cost (/acre or /sq.ft.)(Total $ if AVI[1]=0) |
5000 |
| AVI[6] Units to develop |
1 |
| AVI[13] Building cost ($/sq.ft.if AVI[101]=sq.ft.) |
55000 |
| AVI[15] Architecture & engineering |
15000 |
| AVI[18] Misc. admin |
5000 |
| AVI[53] Vacancy rate (in normal operating years) |
0.05 |
| AVI[55] Operating expenses (fixed, per unit) |
3240 |
| AVI[61] 1st mortgage loan to value Ratio or $ Amount |
-1 |
| AVI[62] 1st mortgage interest rate |
0.085 |
| AVI[63] 1st mortgage term in Years (0=interest only) |
28.8956 |
| AVI[65] 2nd mortgage loan to value ratio or $ amount |
-1 |
| AVI[87] Equity contribution ($ or % Costs Less Land&Fin.) |
7 |
| AVI[96] Mortgage amounts based on cost (default=value) |
1 |
| AVI[102] Utilities allowance (for rent formula, AVI[3] periods) |
75 |
| AVI[156] Inv.Returned Before Dist.in End.Vlu.(0) or Inv.Ignored (1) MV[29] |
1 |
| AVI[173] LIHTC Tax Credit: Const./Major Rehab(.09 or .04) MV[50] |
0.09 |
| AVI[181] Required debt service coverage (e.g. 1.15 or 1.2) MV[59] |
1.15 |
HomePage
MV
AVI
ALTI
Format420
Format418
Format424
Format426
Format421
Format409
Format410
Format401
Format413
Format412
Format404
Format425
Format429
Format402
Format422
Format428
Format405
Format406
Format408
Format415
Format416
Format417
